Mortgage Calculators

Combination Mortgage Calculator

Use this calculator to compare one mortgage with combination financing that consist of a first and second mortgage.

Inputs
$
%
%
%
%

Estimates only. Adjust any value to recalculate instantly.

Results
Lower monthly payment Piggyback (80-10-10) saves $155.26/mo
Piggyback payment $2,330.18
Single loan + PMI $2,485.44
First / second loans $320,000 / $40,000
PMI avoided $210.00 /mo
Monthly payment compared
Monthly payment compared Piggyback: $2.3kSingle + PMI: $2.5k
  • Piggyback $2.3k
  • Single + PMI $2.5k
Loan balance Piggyback (1st + 2nd)Single loan
Loan balance: Piggyback (1st + 2nd) vs Single loan $712k$534k$356k$178k$0 Yr 1Yr 6Yr 11Yr 16Yr 21Yr 26

A piggyback splits financing into an 80% first mortgage and a smaller second to avoid PMI with under 20% down. It works when the second loan's cost is less than the PMI it replaces — here, the piggyback wins.

Balance by yearView table
YearPiggyback balanceSingle-loan balance
1$356,121$355,976
2$351,976$351,683
3$347,545$347,102
4$342,811$342,214
5$337,751$337,000
6$332,343$331,435
7$326,564$325,498
8$320,386$319,164
9$313,783$312,405
10$306,725$305,194
11$299,180$297,500
12$291,115$289,290
13$282,493$280,531
14$273,276$271,185
15$263,422$261,213
16$252,888$250,573
17$241,624$239,221
18$229,581$227,108
19$216,704$214,184
20$202,935$200,395
21$188,212$185,682
22$172,467$169,984
23$155,630$153,234
24$137,623$135,363
25$118,364$116,295
26$97,767$95,950
27$75,736$74,242
28$52,171$51,081
29$26,964$26,368
30$0$0

How the combination mortgage calculator works

It structures the purchase as an 80% first mortgage plus a smaller second mortgage to reach your down payment, then compares the combined payment against a single loan that requires PMI for the same down payment.

Worked example

Worked example: with home price of $400,000, down payment of 10.00% and first mortgage rate of 6.50%, the combination (piggyback) mortgage calculator shows lower monthly payment of Piggyback (80-10-10).

Piggyback payment
$2,330.18
Single loan + PMI
$2,485.44
First / second loans
$320,000 / $40,000
PMI avoided
$210.00

The formula

Piggyback payment = payment on the 80% first + payment on the second. Single-loan payment = payment on the full loan + monthly PMI (if under 20% down).

Results are estimates for educational purposes and are not financial advice. Confirm exact figures with your lender, plan administrator or advisor.

Frequently asked

Questions about the combination mortgage calculator

What is a piggyback or 80-10-10 mortgage?

A structure where a first mortgage covers 80%, a second covers 10%, and you put 10% down — avoiding PMI with less than 20% down by splitting the financing.

Is a piggyback cheaper than paying PMI?

Sometimes. It wins when the second mortgage’s cost is less than the PMI it replaces. The calculator compares both so you can see which is cheaper.

What are the downsides of a second mortgage?

It usually carries a higher rate and may be variable, and you have two loans to manage. If home values fall, the second loan can leave you underwater faster.

Is the Combination Mortgage Calculator free to use?

Yes. Every calculator on FinCalculators is completely free, with no sign-up, login or paywall. You can run as many scenarios as you like.